{"text_format":"1","workbook":"xlsx","n_sheets":4,"sheets":["Cronograma Físico - Financeiro","SIMM","Cronograma Executivo","1.1 XX"],"not_rendered":{"charts":0,"images":1,"macros":0,"external_links":5,"defined_names":2765,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Cronograma Físico - Financeiro","index":0,"n_rows":24,"n_cols":18,"rows_kept":24,"cut":false,"hidden":false,"merged":[[0,1,0,17],[1,3,1,7],[20,14,20,15],[16,14,16,15],[17,14,17,15],[15,14,15,15],[4,10,4,11],[5,10,5,11],[6,10,6,11],[7,10,7,11],[4,12,4,13],[5,12,5,13],[6,12,6,13],[7,12,7,13],[18,14,18,15],[19,12,19,13],[19,14,19,15],[19,10,19,11],[17,10,17,11],[18,10,18,11],[17,12,17,13],[4,14,4,15],[5,14,5,15],[6,14,6,15],[7,14,7,15],[20,12,20,13],[17,6,17,7],[18,6,18,7],[17,8,17,9],[18,8,18,9],[7,6,7,7],[16,10,16,11],[16,12,16,13],[15,10,15,11],[15,12,15,13],[12,10,12,11],[12,12,12,13],[18,12,18,13],[18,4,18,5],[16,6,16,7],[16,8,16,9],[16,4,16,5],[17,4,17,5],[23,10,23,11],[21,4,21,5],[21,6,21,7],[21,8,21,9],[21,10,21,11],[20,4,20,5],[20,6,20,7],[20,8,20,9],[19,4,19,5],[19,6,19,7],[19,8,19,9],[20,10,20,11],[21,12,21,13],[21,14,21,15],[23,4,23,5],[23,6,23,7],[23,8,23,9],[22,12,22,13],[22,14,22,15],[23,12,23,13],[23,14,23,15],[22,4,22,5],[22,6,22,7],[22,8,22,9],[22,10,22,11],[15,4,15,5],[15,6,15,7],[15,8,15,9],[12,14,12,15],[11,4,11,5],[11,6,11,7],[11,8,11,9],[11,10,11,11],[11,12,11,13],[11,14,11,15],[13,4,13,5],[13,6,13,7],[13,8,13,9],[13,10,13,11],[13,12,13,13],[13,14,13,15],[14,4,14,5],[14,6,14,7],[14,8,14,9],[14,10,14,11],[14,12,14,13],[14,14,14,15],[12,4,12,5],[12,6,12,7],[12,8,12,9],[8,14,8,15],[9,4,9,5],[9,6,9,7],[9,8,9,9],[9,10,9,11],[9,12,9,13],[9,14,9,15],[10,4,10,5],[10,6,10,7],[10,8,10,9],[10,10,10,11],[10,12,10,13],[10,14,10,15],[5,6,5,7],[5,8,5,9],[6,4,6,5],[7,4,7,5],[6,8,6,9],[6,6,6,7],[7,8,7,9],[2,4,2,15],[8,4,8,5],[8,6,8,7],[8,8,8,9],[8,10,8,11],[8,12,8,13],[4,4,4,5],[4,6,4,7],[4,8,4,9],[5,4,5,5],[4,1,5,1],[4,2,5,2],[6,1,7,1],[6,2,7,2],[8,1,9,1],[18,1,19,1],[16,1,17,1],[20,1,21,2],[22,1,23,2],[16,2,19,2],[10,1,11,1],[12,1,13,1],[14,1,15,1],[8,2,15,2],[2,1,3,1],[2,2,3,3],[2,16,2,17],[3,4,3,5],[3,6,3,7],[3,8,3,9],[3,10,3,11],[3,12,3,13],[3,14,3,15]]}
[null,"Convite 01/2017-COMEC        Termo de Referência - Anexo A - Modelo A - Cronograma Físico-Financeiro"]
[null,"Valor Total:",null,{"$f":"SIMM!C2","v":0}]
[null,"Item","Discriminação serviços",null,"Prazo de execução (dias)",null,null,null,null,null,null,null,null,null,null,null,"Total"]
[null,null,null,null,30,null,60,null,90,null,120,null,150,null,180,null,"Serviço","Acumulado"]
[null,"1.1.1","REVISÃO DE DOCUMENTAÇÃO E PROJETOS, PARA  APROVAÇÃO DE READEQUAÇÃO JUNTO A CEF","R$",{"$f":"E6*$D$2","v":0},null,{"$f":"G6*$D$2","v":0},null,{"$f":"I6*$D$2","v":0},null,{"$f":"K6*$D$2","v":0},null,{"$f":"M6*$D$2","v":0},null,{"$f":"O6*$D$2","v":0},null,{"$f":"SUM(E5:P5)","v":0},{"$f":"Q5","v":0}]
[null,null,null,"%",null,null,0.2,null,null,null,null,null,null,null,null,null,0.2,{"$f":"Q6","v":0.2}]
[null,"1.1.2","REVISÃO DE DOCUMENTAÇÃO E PROJETOS, CONDICIONADO A APROVAÇÃO DE READEQUAÇÃO JUNTO A CEF","R$",{"$f":"E8*$D$2","v":0},null,{"$f":"G8*$D$2","v":0},null,{"$f":"I8*$D$2","v":0},null,{"$f":"K8*$D$2","v":0},null,{"$f":"M8*$D$2","v":0},null,{"$f":"O8*$D$2","v":0},null,0,{"$f":"Q7+R5","v":0}]
[null,null,null,"%",null,null,null,null,0.1,null,null,null,null,null,null,null,0.1,0.30000000000000004]
[null,"1.2.1","ACOMPANHAMENTO DA EXECUÇÃO DOS SERVIÇOS E REVISÃO DOS DOCUMENTOS DE MEDIÇÃO","R$",{"$f":"E10*$D$2","v":0},null,{"$f":"G10*$D$2","v":0},null,{"$f":"I10*$D$2","v":0},null,{"$f":"K10*$D$2","v":0},null,{"$f":"M10*$D$2","v":0},null,{"$f":"O10*$D$2","v":0},null,0,0]
[null,null,null,"%",0.1,null,null,null,null,null,null,null,null,null,null,null,0.1,0.4]
[null,"1.2.2",null,"R$",{"$f":"E12*$D$2","v":0},null,{"$f":"G12*$D$2","v":0},null,{"$f":"I12*$D$2","v":0},null,{"$f":"K12*$D$2","v":0},null,{"$f":"M12*$D$2","v":0},null,{"$f":"O12*$D$2","v":0},null,0,0]
[null,null,null,"%",null,null,0.1,null,null,null,null,null,null,null,null,null,0.1,0.5]
[null,"1.2.3",null,"R$",{"$f":"E14*$D$2","v":0},null,{"$f":"G14*$D$2","v":0},null,{"$f":"I14*$D$2","v":0},null,{"$f":"K14*$D$2","v":0},null,{"$f":"M14*$D$2","v":0},null,{"$f":"O14*$D$2","v":0},null,0,0]
[null,null,null,"%",null,null,null,null,0.1,null,null,null,null,null,null,null,0.1,0.6]
[null,"1.2.4",null,"R$",{"$f":"E16*$D$2","v":0},null,{"$f":"G16*$D$2","v":0},null,{"$f":"I16*$D$2","v":0},null,{"$f":"K16*$D$2","v":0},null,{"$f":"M16*$D$2","v":0},null,{"$f":"O16*$D$2","v":0},null,0,0]
[null,null,null,"%",null,null,null,null,null,null,0.1,null,null,null,null,null,0.1,0.7]
[null,"1.3.1","RELATORIO FINAL- CONCLUSÃO E ENTREGA DOS SERVIÇOS","R$",{"$f":"E18*$D$2","v":0},null,{"$f":"G18*$D$2","v":0},null,{"$f":"I18*$D$2","v":0},null,{"$f":"K18*$D$2","v":0},null,{"$f":"M18*$D$2","v":0},null,{"$f":"O18*$D$2","v":0},null,0,0]
[null,null,null,"%",null,null,null,null,null,null,null,null,0.1,null,null,null,0.1,0.79999999999999993]
[null,"1.3.2",null,"R$",{"$f":"E20*$D$2","v":0},null,{"$f":"G20*$D$2","v":0},null,{"$f":"I20*$D$2","v":0},null,{"$f":"K20*$D$2","v":0},null,{"$f":"M20*$D$2","v":0},null,{"$f":"O20*$D$2","v":0},null,0,0]
[null,null,null,"%",null,null,null,null,null,null,null,null,null,null,0.2,null,0.2,1]
[null,"Total das parcelas",null,"R$",{"$f":"SUM(E19,E17,E15,E13,E11,E9,E7,E5)","v":0},null,{"$f":"SUM(G19,G17,G15,G13,G11,G9,G7,G5)","v":0},null,{"$f":"SUM(I19,I17,I15,I13,I11,I9,I7,I5)","v":0},null,{"$f":"SUM(K19,K17,K15,K13,K11,K9,K7,K5)","v":0},null,{"$f":"SUM(M19,M17,M15,M13,M11,M9,M7,M5)","v":0},null,{"$f":"SUM(O19,O17,O15,O13,O11,O9,O7,O5)","v":0}]
[null,null,null,"%",{"$f":"SUM(E20,E18,E16,E14,E12,E10,E8,E6)","v":0.1},null,{"$f":"SUM(G20,G18,G16,G14,G12,G10,G8,G6)","v":0.30000000000000004},null,{"$f":"SUM(I20,I18,I16,I14,I12,I10,I8,I6)","v":0.2},null,{"$f":"SUM(K20,K18,K16,K14,K12,K10,K8,K6)","v":0.1},null,{"$f":"SUM(M20,M18,M16,M14,M12,M10,M8,M6)","v":0.1},null,{"$f":"SUM(O20,O18,O16,O14,O12,O10,O8,O6)","v":0.2}]
[null,"Total acumulado",null,"R$",{"$f":"E21","v":0},null,{"$f":"E23+G21","v":0},null,{"$f":"G23+I21","v":0},null,{"$f":"I23+K21","v":0},null,{"$f":"K23+M21","v":0},null,{"$f":"M23+O21","v":0}]
[null,null,null,"%",0.1,null,0.1,null,0.2,null,0.1,null,0.1,null,0.2]

{"sheet":"SIMM","index":1,"n_rows":29,"n_cols":14,"rows_kept":29,"cut":false,"hidden":false,"merged":[[4,1,4,9],[1,3,1,5],[0,1,0,9]]}
[null,"Convite 01/2017-COMEC        Termo de Referência - Anexo A - Modelo B - Orçamento Básico"]
[null,"Valor Total:"]
[]
[]
[null,"SISTEMA INTEGRADO DE MONITORAMENTO METROPOLITANO - SIMM"]
[null,null,null,null,null,null,null,null,null,null,null,null,"MÊS 04"]
[null,"Item","S.I.M.M.","Unid. ","Quantidade",null,null,null,"%","Preço Total (R$)",null,null,0.25,{"$error":"#REF!"}]
[]
[]
[null,1,"REVISAO DO PROJETO E ACOMPANHAMENTO DA CONTNUIDADE DA EXECUCAO DO SIMM",null,null,null,null,null,null,null,null,null,0.25,0]
[]
[]
[null,"1.1","REVISÃO DE DOCUMENTAÇÃO E PROJETOS, PARA PARA APROVAÇÃO DE READEQUAÇÃO JUNTO A CEF",null,null,null,null,null,null,{"$f":"SUM(J14:J15)","v":0}]
[null,"1.1.1","RELATÓRIO PARCIAL 1 ","un.",1,null,null,null,0.2,{"$f":"I14*$C$2","v":0}]
[null,"1.1.2","RELATÓRIO PARCIAL 2","un.",1,null,null,null,0.1,{"$f":"I15*$C$2","v":0}]
[]
[]
[null,"1.2","ACOMPANHAMENTO DA EXECUÇÃO DOS SERVIÇOS E REVISÃO DOS DOCUMENTOS DE MEDIÇÃO",null,null,null,null,null,null,{"$f":"SUM(J19:J22)","v":0}]
[null,"1.2.1","RELATÓRIO DE ANDAMENTO 1","un.",1,null,{"$error":"#REF!"},null,0.1,{"$f":"I19*$C$2","v":0}]
[null,"1.2.2","RELATÓRIO DE ANDAMENTO 2","un.",1,null,{"$error":"#REF!"},null,0.1,{"$f":"I20*$C$2","v":0}]
[null,"1.2.3","RELATÓRIO DE ANDAMENTO 3","un.",1,null,{"$error":"#REF!"},null,0.1,0]
[null,"1.2.4","RELATÓRIO DE ANDAMENTO 4","un.",1,null,{"$error":"#REF!"},null,0.1,0]
[]
[]
[null,"1.3","RELATORIO FINAL",null,null,null,{"$error":"#REF!"},null,null,{"$f":"SUM(J26:J27)","v":0}]
[null,"1.3.1","RELATÓRIO PARCIAL 1 - FINAL","un.",1,null,{"$error":"#REF!"},null,0.1,{"$f":"I26*$C$2","v":0}]
[null,"1.3.2","RELATÓRIO- FINAL","un.",1,null,{"$error":"#REF!"},null,0.2,0]
[]
[null,null,"TOTAL",null,null,null,null,null,null,{"$f":"SUM(J25,J18,J13)","v":0}]

{"sheet":"Cronograma Executivo","index":2,"n_rows":31,"n_cols":27,"rows_kept":31,"cut":false,"hidden":false,"merged":[[2,2,2,24],[4,8,4,9],[4,11,4,12],[4,14,4,15],[4,17,4,18],[4,20,4,21],[4,23,4,24],[11,2,12,2],[11,4,12,4],[11,6,12,6],[11,11,11,12],[11,17,11,18],[6,23,6,24],[8,2,9,2],[8,4,9,4],[8,6,9,6],[8,11,8,12],[8,17,8,18],[8,20,8,21],[8,23,8,24],[11,20,11,21],[6,1,6,2],[6,8,6,9],[6,11,6,12],[6,14,6,15],[6,17,6,18],[6,20,6,21],[11,23,11,24],[11,26,12,26],[12,11,12,12],[12,17,12,18],[12,20,12,21],[12,23,12,24],[8,26,9,26],[9,11,9,12],[9,17,9,18],[9,20,9,21],[9,23,9,24],[20,2,21,2],[20,6,21,6],[20,8,20,9],[20,11,20,12],[14,17,14,18],[14,20,14,21],[14,23,14,24],[14,26,15,26],[15,8,15,9],[15,11,15,12],[15,14,15,15],[15,17,15,18],[15,20,15,21],[15,23,15,24],[14,2,15,2],[14,4,24,4],[14,6,15,6],[14,8,14,9],[14,11,14,12],[14,14,14,15],[20,14,20,15],[23,2,24,2],[23,6,24,6],[23,8,23,9],[17,26,18,26],[18,8,18,9],[18,11,18,12],[18,14,18,15],[18,17,18,18],[18,20,18,21],[18,23,18,24],[17,2,18,2],[17,6,18,6],[17,8,17,9],[17,11,17,12],[17,14,17,15],[21,8,21,9],[21,11,21,12],[21,14,21,15],[21,17,21,18],[21,20,21,21],[21,23,21,24],[17,17,17,18],[17,20,17,21],[17,23,17,24],[24,23,24,24],[23,11,23,12],[23,14,23,15],[23,17,23,18],[23,20,23,21],[23,23,23,24],[23,26,24,26],[20,17,20,18],[20,20,20,21],[20,23,20,24],[20,26,21,26],[27,17,27,18],[27,20,27,21],[26,1,30,1],[26,2,27,2],[26,4,30,4],[26,6,27,6],[26,8,26,9],[26,11,26,12],[24,8,24,9],[24,11,24,12],[24,14,24,15],[24,17,24,18],[24,20,24,21],[8,1,12,1],[14,1,24,1],[29,26,30,26],[30,8,30,9],[30,11,30,12],[30,14,30,15],[30,17,30,18],[30,20,30,24],[27,23,27,24],[29,2,30,2],[29,6,30,6],[29,8,29,9],[29,11,29,12],[29,14,29,15],[29,17,29,18],[29,20,29,24],[26,14,26,15],[26,17,26,18],[26,20,26,21],[26,23,26,24],[26,26,27,26],[27,8,27,9],[27,11,27,12],[27,14,27,15]]}
[]
[]
[null,null,"CRONOGRAMA EXECUTIVO  - CONFORME EDITAL   Convite 01/2017-COMEC      "]
[]
[null,null,null,null,null,null,null,null,"MÊS 1",null,null,"MÊS 2",null,null,"MÊS 3",null,null,"MÊS 4",null,null,"MÊS 5",null,null,"MÊS 6"]
[]
[null,"ITEM",null,null,"DESCRIÇÃO",null,"PRODUTO",null,"30 \nDIAS",null,null,"60 \nDIAS",null,null,"90 \nDIAS",null,null,"120 \nDIAS",null,null,"150 \nDIAS",null,null,"180 \nDIAS",null,null,"PRAZO DE ENTREGA"]
[]
[null,"1.1","1.1.1",null,"REVISÃO DE DOCUMENTAÇÃO E PROJETOS, PARA  APROVAÇÃO DE READEQUAÇÃO JUNTO A CEF",null,"RELATÓRIO PARCIAL 1",null,null,null,null,"RP1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ATÉ 90 DIAS DA ASSINATURA DA O.S"]
[null,null,null,null,null,null,null,null,null,null,null,0.2]
[]
[null,null,"1.1.2",null,"REVISÃO DE DOCUMENTAÇÃO E PROJETOS, CONDICIONADO A APROVAÇÃO DE READEQUAÇÃO JUNTO A CEF",null,"RELATÓRIO PARCIAL 2",null,null,null,null,"RP2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ATÉ 90 DIAS DA ASSINATURA DA O.S"]
[null,null,null,null,null,null,null,null,null,null,null,0.1]
[]
[null,"1.2","1.2.1",null,"ACOMPANHAMENTO DA EXECUÇÃO DOS SERVIÇOS E REVISÃO DOS DOCUMENTOS DE MEDIÇÃO",null,"RELATÓRIO DE ANDAMENTO 1",null,"RA1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,"ATÉ 30 DIAS DA ASSINATURA DA O.S"]
[null,null,null,null,null,null,null,null,0.1]
[]
[null,null,"1.2.2",null,null,null,"RELATÓRIO DE ANDAMENTO 2",null,null,null,null,"RA2",null,null,null,null,null,null,null,null,null,null,null,"",null,null,"ATÉ 60 DIAS DA ASSINATURA DA O.S"]
[null,null,null,null,null,null,null,null,null,null,null,0.1]
[]
[null,null,"1.2.3",null,null,null,"RELATÓRIO DE ANDAMENTO 3",null,null,null,null,null,null,null,"RA3",null,null,null,null,null,null,null,null,null,null,null,"ATÉ 90 DIAS DA ASSINATURA DA O.S"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1]
[]
[null,null,"1.2.4",null,null,null,"RELATÓRIO DE ANDAMENTO 4",null,null,null,null,null,null,null,null,null,null,"RA4",null,null,null,null,null,null,null,null,"ATÉ 120 DIAS DA ASSINATURA DA O.S"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1]
[]
[null,"1.3","1.3.1",null,"RELATORIO FINAL- CONCLUSÃO E ENTREGA DOS SERVIÇOS",null,"RELATÓRIO FINAL PARCIAL\n(LEVANTAMENTO FINAL DE PENDENCIAS PARA CONCLUSÃO DOS SERVIÇOS)  - ENTREGA PROVISÓRIA",null,null,null,null,null,null,null,null,null,null,null,null,null,"RFP",null,null,null,null,null,"ATÉ 150 DIAS DA ASSINATURA DA O.S"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1]
[]
[null,null,"1.3.2",null,null,null,"RELATÓRIO FINAL -\n ENTREGA DEFINITIVA",null,null,null,null,null,null,null,null,null,null,null,null,null,"RF",null,null,null,null,null,"ATÉ 180 DIAS DA ASSINATURA DA O.S"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2]

{"sheet":"1.1 XX","index":3,"n_rows":51,"n_cols":13,"rows_kept":51,"cut":false,"hidden":true,"merged":[[52,7,52,9],[49,5,49,6],[49,8,49,10],[50,7,50,11],[51,2,51,12],[48,5,48,6],[48,7,48,11],[45,2,50,4],[45,5,45,6],[45,7,45,11],[46,5,46,6],[46,9,46,10],[47,5,47,12],[39,2,39,10],[40,2,40,12],[42,2,42,5],[43,2,43,12],[29,5,29,6],[30,2,30,10],[33,2,33,10],[36,2,36,10],[26,2,26,10],[28,5,28,6],[16,2,16,10],[19,2,19,10],[22,2,22,10],[24,5,24,6],[8,3,8,9],[8,10,8,11],[4,8,4,9],[5,8,5,9],[25,5,25,6],[5,12,6,12],[2,8,2,9],[3,8,3,9],[3,12,4,12],[6,8,6,9]]}
[]
[]
[null,null,null,null,null,null,null,null,"DATA BASE:",null,"Data Base:","REFER.:","BDI*"]
[null,null,null,null,"GOVERNO DO ESTADO PARANÁ",null,null,null,"ENCARGOS SOCIAIS ",null,"xxxx","SINAPI","xxxx"]
[null,null,null,null,"SEDU - SECRETARIA DE ESTADO DO DESENVOLVIMENTO URBANO",null,null,null,"CUSTOS ADMINISTRATIVOS",null,"xxxx","DNIT"]
[null,null,null,null,"COORDENAÇÃO DA REGIÃO METROPOLITANA DE CURITIBA",null,null,null,"REMUNERAÇÃO DA EMPRESA",null,"xxxx","DNIT","xxxx"]
[null,null,null,null,null,null,null,null,"DESPESAS FISCAIS",null,"xxxx","DNIT"]
[null,null,null,null,null,null,null,null,null,null,null,null,"VER COMPOSIÇÃO DE BDI"]
[null,"1.1",1,"REVISAO DO PROJETO DO SIMM"]
[null,null,"ITEM","CÓDIGO","REFERÊNCIA ","CARGO","FUNÇÃO","UNIDADE","UNIT.(R$)",{"$error":"#VALUE!"},"MESES","TOTAL","Valores(R$)"]
[null,null,"1- Pessoal"]
[null,null,"1.1","NS001","DNIT","CONSULTOR ESPECIAL","Especialista em Projetos","MÊS","xxxx","xxxx","xxxx","xxxx","xxxx"]
[null,null,"1.2","NS003","DNIT","ENGENHEIRO/PROFISSIONAL SÊNIOR","Engenheiro de Projetos","MÊS","xxxx","xxxx","xxxx","xxxx","xxxx"]
[null,null,"1.3","NA003","DNIT","AUXILIAR DE ESCRITÓRIO/DE CAMPO/MOTORISTA","Motorista","MÊS","xxxx","xxxx","xxxx","xxxx","xxxx"]
[null,null,"1.4","NT003","DNIT","TÉCNICO PLENO","Desenhista Cadista","MÊS","xxxx","xxxx","xxxx","xxxx","xxxx"]
[null,null,"1.5","NA003","DNIT","AUXILIAR DE ESCRITÓRIO/DE CAMPO/MOTORISTA","Auxiliar Técnico","MÊS","xxxx","xxxx","xxxx","xxxx","xxxx"]
[null,null,null,null,null,null,null,null,null,null,null,"Subtotal 1","xxxx"]
[null,null,"2- Encargos Sociais"]
[null,null,"2.1","TA001",0,"-","% sobre subtotal 1","%",null,null,null,"xxxx","xxxx"]
[null,null,null,null,null,null,null,null,null,null,null,"Subtotal 2","xxxx"]
[null,null,"3- Custos Administrativos"]
[null,null,"3.1","TA003",0,"-","% sobre subtotal 1","%",null,null,null,"xxxx","xxxx"]
[null,null,null,null,null,null,null,null,null,null,null,"Subtotal 3","xxxx"]
[null,null,"4- Diárias"]
[null,null,"4.1","DI002","DAER-RS","Nivel Auxíliar",null,"Diária","xxxx",null,"xxxx","xxxx","xxxx"]
[null,null,"4.2","DI001","DAER-RS","Nivel Superior","Nivel Superior","Diária","xxxx",null,"xxxx","xxxx","xxxx"]
[null,null,null,null,null,null,null,null,null,null,null,"Subtotal 4","xxxx"]
[null,null,"5- Aluguel de Equipamentos"]
[null,null,"5.1","AE001","DAER-RS","Microcomputador + Sistema operacional + Office + No-breack.","Microcomputador + Sistema operacional + Office + No-breack","MÊS","xxxx","xxxx","xxxx","xxxx","xxxx"]
[null,null,"5.2","AE002","DAER-RS","Impressora A4 laser preto, 26ppm - Tonner e papel.","Impressora A4 laser preto, 26ppm- - inclusive tonner e papel","MÊS","xxxx","xxxx","xxxx","xxxx","xxxx"]
[null,null,null,null,null,null,null,null,null,null,null,"Subtotal 5","xxxx"]
[null,null,"6- Aluguel de Veículos"]
[null,null,"6.1","VE001","DNIT","SEDAN - 71 A 115 CV","Sedan ","MÊS","xxxx","xxxx","xxxx","xxxx","xxxx"]
[null,null,null,null,null,null,null,null,null,null,null,"Subtotal 6","xxxx"]
[null,null,"7- Remuneração da Empresa:"]
[null,null,"7.1","TA004",0,"-","% sobre subtotal 6","%",null,null,null,"xxxx","xxxx"]
[null,null,null,null,null,null,null,null,null,null,null,"Subtotal 7","xxxx"]
[null,null,"8- Despesas Fiscais:"]
[null,null,"8.1","TA005",0,"-","% sobre subtotal 7","%",null,null,null,"xxxx","xxxx"]
[null,null,null,null,null,null,null,null,null,null,null,"Subtotal 8","xxxx"]
[]
[null,null,"I) Custo da Tarefa -A"]
[null,null,null,null,null,null,"Custo Mensal da Tarefa ",null,null,null,null,null,"xxxx"]
[]
[null,null,"II) Custo da Tarefa -B (COM BDI)",null,null,null,null,null,"(3. CUSTOS ADMINISTRATIVOS - NÃO INCLUSOS)"]
[null,null,null,null,null,"Custo - Pessoal",null,null,null,null,null,null,"xxxx"]
[null,null,null,null,null,"BDI - 1",null,"%","Subtotal 2",null,null,"xxxx","xxxx"]
[]
[null,null,null,null,null,"Custo - Materias, Diarias, Aluguel de Equipamentos e Veículos",null,null,null,null,null,null,"xxxx"]
[null,null,null,null,null,"BDI -2",null,"%",null,null,null,"xxxx","xxxx"]
[null,null,null,null,null,null,"Custo da Tarefa com BDI","COM BDI",null,null,null,null,"xxxx"]